Investment Property Cash Flow Calculator
Work out what an investment property actually costs you each week — rent in, loan and running costs out, then the tax effect of negative gearing and depreciation. Stress-test it with rate rises, vacancy and a quarantined-losses scenario.
Part of our investment loans guide — the full walkthrough, articles and client case studies for this topic.
2% is roughly one week vacant per year
Rates, water, insurance, strata, maintenance
Percentage of rent collected
From a quantity surveyor's schedule — a deduction with no cash cost
Marginal tax rate
Marginal rate applied: 32.0% (current resident scale including the 2% Medicare levy). Excludes offsets, HELP repayments and the Medicare levy surcharge.
Rental loss treatment
Current Australian law allows rental losses to be offset against your other income. The quarantined option is a stress test of the reform that gets proposed periodically — losses carry forward against future rental income and capital gains instead of reducing this year's tax.
What if…
Pick a scenario to see it side by side with your base case. Your inputs stay unchanged.
After-tax cash flow
-$252/wk
Pre-tax cash flow
-$368/wk
Tax effect
+$116/wk
Gross yield
4.46%
Net yield
3.21%
Rent (after vacancy)
$30,576/yr
Loan repayments
$41,595/yr
Want this in writing? We'll email your results and a broker will sanity-check the numbers for free.
Estimate only and not tax advice. Deductibility, depreciation entitlements and land tax depend on your circumstances — confirm with your accountant.
Want a broker to review these numbers? We'll prefill your enquiry so you can submit in seconds.
Pre-tax vs after-tax cash flow
Pre-tax cash flow is what actually leaves your bank account: rent received less repayments and running costs. After-tax cash flow adds back the tax you save when the property runs at a taxable loss. Depreciation is the key difference between the two — it's a deduction you claim without spending a cent, so it improves your after-tax position while leaving pre-tax cash flow untouched.
Negative gearing: current rules and the change investors ask about
Under current Australian tax law, if your deductible costs (interest, running costs, depreciation) exceed your rental income, the loss is deducted against your other taxable income — usually your salary. That's negative gearing, and it's why a property costing $300 a week pre-tax might only cost $180 a week after tax.
The reform that periodically resurfaces is quarantining: rental losses would no longer offset salary, and would instead be carried forward against future rental profits or the eventual capital gain. Nothing in the tax law has changed, but it's the single biggest sensitivity in an investor's holding cost — so this calculator models both. Switch loss treatment to quarantined (or use the what-if button) and you'll see the current-year refund drop to zero, with the loss shown as carried forward instead.
Getting your marginal tax rate right
The tax benefit of a rental loss is worth exactly your marginal rate. Enter your taxable income and the calculator applies the current resident scale — nil to $18,200, then 16%, 30%, 37% and 45% — plus the 2% Medicare levy. A $10,000 rental loss is worth about $3,200 to someone on $100,000 and about $4,700 to someone on $220,000. If you hold the property jointly, model each owner's share at their own rate, or switch to manual entry.
Costs investors routinely forget
- Council rates, water and owners corporation (strata) fees.
- Landlord insurance and building insurance.
- Property management fees plus letting and advertising fees between tenants.
- Repairs and maintenance — budget a realistic annual allowance, not zero.
- Land tax once your holdings pass the state threshold.
- Vacancy — even two weeks a year is roughly 4% of your rent.
Worked example
A $700,000 property returning $600 a week is a 4.5% gross yield. With a $560,000 loan at 6.3% interest only, interest alone is about $35,280 a year against roughly $30,600 of effective rent. Add $6,000 of expenses and management fees and the pre-tax shortfall is around $200 a week — but with $6,000 of depreciation and a 39% marginal rate (37% plus Medicare), the after-tax cost drops considerably. Push the rate up 1% and the shortfall widens by more than $100 a week, which is exactly the kind of test worth running before you buy.
How loan structure changes the numbers
Interest-only repayments maximise short-term cash flow and keep the deductible balance high — useful while you still have non-deductible owner-occupier debt. Principal and interest builds equity faster and usually attracts a lower rate. There's no universally right answer; it depends on your other debts, tax position and how long you plan to hold. The "interest-only ends" scenario shows the repayment jump before it happens.
Key terms explained
The main terms used in this calculator and its results.
- Capital Growth
- The increase in a property's market value over time, separate from any rental income it produces.
- Interest-Only Loan
- A loan where, for a set period, you only repay the interest and not the principal, resulting in lower repayments during that time.
- Land Tax
- An annual state tax on the value of land you own above a threshold. Your principal home is generally exempt; investment properties usually are not.
- Negative Gearing
- When an investment property's costs exceed its rental income, producing a loss that can generally be offset against your other taxable income.
- Positive Gearing
- When an investment property's rental income exceeds its costs, producing taxable surplus income.
- Rental Yield
- Annual rent as a percentage of a property's value. Gross yield ignores costs; net yield subtracts expenses such as rates, insurance and management fees.
- Rentvesting
- Renting where you want to live while buying an investment property somewhere more affordable.
Frequently asked questions
Related calculators
Keep planning your next move with these free tools.
Can I Afford This Property?
Test any property price against your income, deposit, stamp duty and LMI — and get a clear affordable, stretch or outside-range answer.
Open calculatorNet to Gross Income Calculator
Convert your after-tax pay back into gross annual income using Australian tax brackets, Medicare and optional HELP/HECS.
Open calculatorMortgage Eligibility Calculator
Check whether you'd be approved: assessed income, credit history, deposit and LVR combined into a realistic approval range.
Open calculatorGuides for investment property
The written guides and directories that sit alongside this calculator.
Like what the numbers show?
Book a free, no-obligation 15-minute chat with an XLOANS broker. We'll help you take the next step.
