Investment Property Cash Flow Calculator
Work out what an investment property actually costs you each week — rent in, loan and running costs out, then the tax effect of negative gearing and depreciation.
Part of our investment loans guide — the full walkthrough, articles and client case studies for this topic.
2% is roughly one week vacant per year
Rates, water, insurance, strata, maintenance
Percentage of rent collected
From a quantity surveyor's schedule — a deduction with no cash cost
After-tax cash flow
-$234/wk
Pre-tax cash flow
-$368/wk
Tax effect
+$134/wk
Gross yield
4.46%
Net yield
3.21%
Rent (after vacancy)
$30,576/yr
Loan repayments
$41,595/yr
Estimate only and not tax advice. Deductibility, depreciation entitlements and land tax depend on your circumstances — confirm with your accountant.
Want a broker to review these numbers? We'll prefill your enquiry so you can submit in seconds.
Book with these numbersPre-tax vs after-tax cash flow
Pre-tax cash flow is what actually leaves your bank account: rent received less repayments and running costs. After-tax cash flow adds back the tax you save when the property runs at a taxable loss. Depreciation is the key difference between the two — it's a deduction you claim without spending a cent, so it improves your after-tax position while leaving pre-tax cash flow untouched.
Costs investors routinely forget
- Council rates, water and owners corporation (strata) fees.
- Landlord insurance and building insurance.
- Property management fees plus letting and advertising fees between tenants.
- Repairs and maintenance — budget a realistic annual allowance, not zero.
- Land tax once your holdings pass the state threshold.
- Vacancy — even two weeks a year is roughly 4% of your rent.
Worked example
A $700,000 property returning $600 a week is a 4.5% gross yield. With a $560,000 loan at 6.3% interest only, interest alone is about $35,280 a year against roughly $30,600 of effective rent. Add $6,000 of expenses and management fees and the pre-tax shortfall is around $200 a week — but with $6,000 of depreciation and a 37% marginal rate, the after-tax cost drops considerably.
How loan structure changes the numbers
Interest-only repayments maximise short-term cash flow and keep the deductible balance high — useful while you still have non-deductible owner-occupier debt. Principal and interest builds equity faster and usually attracts a lower rate. There's no universally right answer; it depends on your other debts, tax position and how long you plan to hold.
Key terms explained
The main terms used in this calculator and its results.
- Capital Growth
- The increase in a property's market value over time, separate from any rental income it produces.
- Interest-Only Loan
- A loan where, for a set period, you only repay the interest and not the principal, resulting in lower repayments during that time.
- Land Tax
- An annual state tax on the value of land you own above a threshold. Your principal home is generally exempt; investment properties usually are not.
- Negative Gearing
- When an investment property's costs exceed its rental income, producing a loss that can generally be offset against your other taxable income.
- Positive Gearing
- When an investment property's rental income exceeds its costs, producing taxable surplus income.
- Rental Yield
- Annual rent as a percentage of a property's value. Gross yield ignores costs; net yield subtracts expenses such as rates, insurance and management fees.
- Rentvesting
- Renting where you want to live while buying an investment property somewhere more affordable.
Frequently asked questions
Related calculators
Keep planning your next move with these free tools.
Home Loan Repayment Calculator
Estimate your principal & interest repayments and total interest over the life of your loan.
Open calculatorBorrowing Power Calculator
See how much you could borrow based on your income, expenses and existing commitments.
Open calculatorRefinance Savings Calculator
Compare your current loan to a new rate and see how much you could save by refinancing.
Open calculatorLike what the numbers show?
Book a free, no-obligation 15-minute chat with a XLOANS broker. We'll help you take the next step.
